Avantor, Inc.

Industrials
Biotechnology: Laboratory Analytical Instruments
www.avantorsciences.com

Earnings Score
Moat Score
Safety Score

Market Cap $8.18B
PE 11
Debt $4.95B
Cash $318.50M
EV $12.82B
FCF $666.40M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$715.60M
EBIT	$1.09B
ROE	12%
ROA	9%
FCF	$666.40M
Equity	$6.10B
Growth Stability	79%
PE	11.44
PEG	0.32
PB	1.34
P/FCF	12.28
P/S	1.22
Price/Cash	0.04
Debt/Equity	0.81
Debt/FCF	7.43
Net Margins	4%
Gross Margins	34%
Op. Margins	16%
Earnings CAGR	26%
Sales Growth YoY	-6%
Sales Growth QoQ	-6%
Sales CAGR	3%
FCF CAGR	17%
Equity CAGR	20%
Earnings Stability	-0.04
Earnings Growth YoY	7%
Earnings Growth QoQ	-87%

Earnings CAGR 5Y	35%
Sales CAGR 5Y	1%
FCF CAGR 5Y	-2%
Equity CAGR 5Y	20%
Earnings CAGR 3Y	-5%
Sales CAGR 3Y	-5%
FCF CAGR 3Y	-5%
Equity CAGR 3Y	11%
Market Cap	$8.18B
Revenue	$6.69B
Assets	$12.33B
Total Debt	$4.95B
Cash	$318.50M
Shares Outstanding	681.1M
EV	12.82B
Earnings Score	6%
Moat Score	85%
Safety Score	78%
Final Score	56%
Working Capital	248M
Current Ratio	1.12
Gross Profit	$2.24B
Shares Growth 3y	2%
Equity Growth QoQ	2%
Equity Growth YoY	14%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

Avantor Inc is involved in providing products and services to biopharma, healthcare, education and government, and advanced technologies and applied materials industries. The company's offerings include materials and consumables, equipment and instrumentation and services and specialty procurement. Its brand profile consists of NuSil, RANKEM, POCH, BeneSphera, and Macron Fine Chemicals among others. The firm operates in three geographical segments namely Americas, Europe, and AMEA. It generates a majority of its revenue from the Americas.

SEC Filings

Direct access to Avantor, Inc. (AVTR) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2025
- 10-Q Mar 31
2024
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Avantor, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Avantor, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 26%

Stability -4%

loading chart...

Avantor, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Avantor, Inc..

Years

Calculation mode

= $21B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$666M	$777M	$906M	$1.1B	$1.2B	$1.4B	$1.7B	$2B	$2.3B	$2.7B	$3.1B	$31B
DCF		$707M	$749M	$794M	$842M	$893M	$947M	$1B	$1.1B	$1.1B	$1.2B	$12B
Value	$21B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Net Margins	-33%	-6%	-6%	1%	7%	9%	5%	10%	4%
ROA	-	4%	6%	7%	7%	8%	5%	9%	9%
ROE	-	12%	-14%	2%	12%	14%	6%	12%	12%

Bad Net Margins (4.08%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Debt over FCF	-	44.87	17.67	5.76	8.5	9.45	8.07	7.08	7.43
Debt over Equity	-	-2.39	2.17	1.87	1.71	1.38	1.11	0.82	0.81
Growth Stability	-	-	-	-	-	100%	79%	100%	79%

Bad Debt/FCF ratio (7.43)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Good Debt/Equity ratio (0.81)

The company is not overleveraged and has a good balance between equity and debt.

Bad Graham’s Stability (79%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	CAGR 5Y
Revenue YoY growth	-	370%	3%	6%	16%	2%	-7%	-3%	1%
Earnings YoY growth	-	-14%	-6%	-116%	877%	30%	-52%	122%	35%
Equity YoY growth	-	16%	-181%	9%	57%	16%	8%	13%	20%
FCF YoY growth	-	-184%	86%	187%	-3%	-16%	2%	-4%	-2%