Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
ARIS Logo

Aris Water Solutions, Inc.

ARIS

Oil & Gas Field Services, NEC

Mkt Cap

$461.1M

PE

21.26

Debt

$426M

Cash

$20.65M

EV

$866.4M

FCF

$14.01M

Market Cap

$461.1M

P/E Ratio

21.26

Debt

$426M

Cash

$20.65M

EV

$866.4M

FCF

$14.01M
Charts data: {"Earnings":[{"time":"2019-12-30","value":13060000},{"time":"2020-12-30","value":-4328000},{"time":"2021-12-30","value":-7009000},{"time":"2022-12-30","value":1014000},{"time":"2023-12-30","value":17744000}],"Sales":[{"time":"2019-12-30","value":118793000},{"time":"2020-12-30","value":171472000},{"time":"2021-12-30","value":229251000},{"time":"2022-12-30","value":321001000},{"time":"2023-12-30","value":392118000}],"Net Margins":[{"time":"2019-12-30","value":0.10993913782798649},{"time":"2020-12-30","value":-0.02524027246430904},{"time":"2021-12-30","value":-0.030573476233473354},{"time":"2022-12-30","value":0.0031588686639605484},{"time":"2023-12-30","value":0.045251684441928196}],"Assets":[{"time":"2020-12-30","value":1057805000},{"time":"2021-12-30","value":1126693000},{"time":"2022-12-30","value":1303366000},{"time":"2023-12-30","value":1340481000}],"Stockholders Equity":[{"time":"2019-12-30","value":545508000},{"time":"2020-12-30","value":633915000},{"time":"2021-12-30","value":602539000},{"time":"2022-12-30","value":657087000},{"time":"2023-12-30","value":687893000}],"ROE":[{"time":"2019-12-30","value":0.023940987116595907},{"time":"2020-12-30","value":-0.006827413769984935},{"time":"2021-12-30","value":-0.011632442049394313},{"time":"2022-12-30","value":0.0015431746481059587},{"time":"2023-12-30","value":0.02579470935159974}],"ROA":[{"time":"2020-12-30","value":0.007283005847013391},{"time":"2021-12-30","value":0.01698954373551624},{"time":"2022-12-30","value":0.026474528259905507},{"time":"2023-12-30","value":0.0625641094502645}]}

Aris Water Solutions, Inc., an environmental infrastructure and solutions company, provides water handling and recycling solutions. Its produced water handling business gathers, transports, unless recycled, and handles produced water generated from oil and natural gas production. The company's water solutions business develops and operates recycling facilities to treat, store, and recycle produced water. Aris Water Solutions, Inc. was founded in 2015 and is headquartered in Houston, Texas.

Sector

  • ACDC Logo

    ACDC

  • CLB Logo

    CLB

  • HLX Logo

    HLX

  • LBRT Logo

    LBRT

  • NESR Logo

    NESR

  • OII Logo

    OII

  • PUMP Logo

    PUMP

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$14.01M$9.809M$6.87M$4.811M$3.369M$2.36M$1.653M$1.157M$810.6K$567.7K$397.6K$3.976M
DCF$8.53M$5.194M$3.163M$1.926M$1.173M$714.5K$435.1K$265K$161.4K$98.27K$982.7K
Value$22.64M

In the chart Earnings are multiplied by this value.

Earnings Growth 320%
Earnings Stability -53%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201912-202012-202112-202212-2023TTM
Net Margin11%-2.5%-3.1%0.32%4.5%5.4%
ROA-0.73%1.7%2.6%6.3%6.9%
ROE2.4%-0.68%-1.2%0.15%2.6%3.1%

What is the average Net Margin?

The average Net Margin over the past 5 years is +4.53%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +6.26%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +2.58%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201912-202012-202112-202212-2023TTM
Debt FCF---25.23-5.7030.1330.42
Debt Equity-0.470.660.660.620.61
MIN
Graham Stability---100%-100%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 30.42.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -.

What is the Graham’s Stability?

Graham’s Stability measure stands at 1.00.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-202012-2022Trend
Revenue32%22%-6%
Net Income-1.6K%0%
Stockholders Equity2.8%4.7%-2.1%
FCF---

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is -.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -6.02%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is 0%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is -.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -2.06%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -.