American Rebel Holdings Inc

  • Moat Score
  • Safety Score
  • Market Cap $1.16M
  • PE -0
  • Debt $3.73M
  • Cash $452.79K
  • EV $4.44M
  • FCF -$8.27M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings-$18.24M
EBIT-$13.35M
ROE-724%
ROA-101%
FCF-$8.27M
Equity$2.52M
Growth Stability1
PE-0.06
PB0.46
P/FCF-0.14
P/S0.08
Price/Cash0.39
Debt/Equity1.48
Debt/FCF-0.45
Net Margins-109%
Gross Margins10%
Op. Margins-86%
Sales Growth YoY-11%
Sales Growth QoQ-19%
Sales CAGR134%
Equity CAGR6%
Earnings Growth YoY790%
Earnings Growth QoQ94%
Sales CAGR 5Y132%
Equity CAGR 5Y-3%
Earnings CAGR 3Y264%
Sales CAGR 3Y264%
Equity CAGR 3Y-10%
Market Cap$1.16M
Revenue$15.45M
Assets$13.16M
Total Debt$3.73M
Cash$452.79K
Shares Outstanding653.32K
EV4.44M
Moat Score0%
Safety Score60%
Working Capital-661.28K
Current Ratio0.93
Gross Profit$1.61M
Shares Growth 3y0%
Equity Growth QoQ-54%
Equity Growth YoY-81%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
American Rebel Holdings Inc develops self-defense, safe storage, and patriotic products. It designs, manufactures, and markets concealed carry products. It offers products range in Backpacks, backpack, and Others.

SEC Filings

Direct access to American Rebel Holdings Inc (AREB) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does American Rebel Holdings Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of American Rebel Holdings Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

loading chart...

American Rebel Holdings Inc Discounted Cash Flow

Fully customizable DCF calculator online for American Rebel Holdings Inc.

= -$83M
012345678910TV
fcf-$8.3M-$8.3M-$8.3M-$8.3M-$8.3M-$8.3M-$8.3M-$8.3M-$8.3M-$8.3M-$8.3M-$83M
DCF-$7.5M-$6.8M-$6.2M-$5.6M-$5.1M-$4.7M-$4.2M-$3.9M-$3.5M-$3.2M-$32M
Value-$83M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins----6K%-2K%-1K%-476%-618%-85%-68%-109%
ROA-221%17%-286%-164%-320%-247%-295%-31%-54%-101%
ROE--83%35%131%230%258%119%122%-63%-159%-724%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF----0.18-0.81-1.65-4.73---0.28-0.45
Debt over Equity---0-0.12-1.34-1.22-1.86-1.710.050.281.48
Growth Stability----------1

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth----183%308%135%-21%756%92%132%
Earnings YoY growth-2K%-87%20K%-32%280%-21%2%17%55%-
Equity YoY growth--22K%-132%5K%-61%239%70%0%-326%-38%-3%
FCF YoY growth---2K%-8%52%-9%--3%-