Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
ANF Logo

Abercrombie & Fitch Co

ANF

Retail-Family Clothing Stores

Mkt Cap

$7.657B

PE

23.34

Debt

$223.2M

Cash

$909.7M

EV

$6.971B

FCF

$495.6M

Market Cap

$7.657B

P/E Ratio

23.34

Debt

$223.2M

Cash

$909.7M

EV

$6.971B

FCF

$495.6M
Charts data: {"Earnings":[{"time":"2015-01-30","value":51821000},{"time":"2016-01-29","value":35576000},{"time":"2017-01-27","value":3956000},{"time":"2018-02-02","value":7094000},{"time":"2019-02-01","value":74541000},{"time":"2020-01-31","value":39358000},{"time":"2021-01-29","value":-114021000},{"time":"2022-01-28","value":263010000},{"time":"2023-01-27","value":2816000},{"time":"2024-02-02","value":328123000}],"Sales":[{"time":"2015-01-30","value":3744030000},{"time":"2016-01-29","value":3518680000},{"time":"2017-01-27","value":3326740000},{"time":"2018-02-02","value":3492690000},{"time":"2019-02-01","value":3590109000},{"time":"2020-01-31","value":3623073000},{"time":"2021-01-29","value":3125384000},{"time":"2022-01-28","value":3712768000},{"time":"2023-01-27","value":3697751000},{"time":"2024-02-02","value":4280677000}],"Net Margins":[{"time":"2015-01-30","value":0.013840968154635513},{"time":"2016-01-29","value":0.010110609660440847},{"time":"2017-01-27","value":0.0011891521429387329},{"time":"2018-02-02","value":0.002031099238695676},{"time":"2019-02-01","value":0.020762879344331884},{"time":"2020-01-31","value":0.010863154013181628},{"time":"2021-01-29","value":-0.036482237062709734},{"time":"2022-01-28","value":0.0708393306557264},{"time":"2023-01-27","value":0.0007615439763250689},{"time":"2024-02-02","value":0.07665212768914824}],"Assets":[{"time":"2015-01-30","value":2505167000},{"time":"2016-01-29","value":2433039000},{"time":"2017-01-27","value":2295757000},{"time":"2018-02-02","value":2325692000},{"time":"2019-02-01","value":2385593000},{"time":"2020-01-31","value":3549665000},{"time":"2021-01-29","value":3314902000},{"time":"2022-01-28","value":2939491000},{"time":"2023-01-27","value":2713100000},{"time":"2024-02-02","value":2974233000}],"Stockholders Equity":[{"time":"2015-01-30","value":1389701000},{"time":"2016-01-29","value":1295722000},{"time":"2017-01-27","value":1252039000},{"time":"2018-02-02","value":1252471000},{"time":"2019-02-01","value":1218621000},{"time":"2020-01-31","value":1071178000},{"time":"2021-01-29","value":949312000},{"time":"2022-01-28","value":837324000},{"time":"2023-01-27","value":706569000},{"time":"2024-02-02","value":1049987000}],"ROE":[{"time":"2015-01-30","value":0.03728931619103678},{"time":"2016-01-29","value":0.027456506874159736},{"time":"2017-01-27","value":0.0031596459854685037},{"time":"2018-02-02","value":0.00566400339808267},{"time":"2019-02-01","value":0.06116832058531734},{"time":"2020-01-31","value":0.036742726232241514},{"time":"2021-01-29","value":-0.1201090895301018},{"time":"2022-01-28","value":0.314107800564656},{"time":"2023-01-27","value":0.003985456480541886},{"time":"2024-02-02","value":0.3125019643100343}],"ROA":[{"time":"2015-01-30","value":0.04531394513818839},{"time":"2016-01-29","value":0.029937045809787677},{"time":"2017-01-27","value":0.008537488941556096},{"time":"2018-02-02","value":0.03359602217318544},{"time":"2019-02-01","value":0.058331408584783744},{"time":"2020-01-31","value":0.023168101778618545},{"time":"2021-01-29","value":0.0016893410423596232},{"time":"2022-01-28","value":0.11802451512863962},{"time":"2023-01-27","value":0.034148391139287165},{"time":"2024-02-02","value":0.16295663453401263}]}

Abercrombie & Fitch Co., through its subsidiaries, operates as a specialty retailer in the United States, Europe, the Middle East, Asia, the Asia-Pacific, Canada, and internationally. The company operates through two segments, Hollister and Abercrombie. It offers an assortment of apparel, personal care products, and accessories for men, women, and kids under the Hollister, Gilly Hicks, Social Tourist, Abercrombie & Fitch, and abercrombie kids brands. The company sells products through its stores; various wholesale, franchise, and licensing arrangements; and e-commerce platforms. Abercrombie & Fitch Co. was founded in 1892 and is headquartered in New Albany, Ohio.

Sector

  • AEO Logo

    AEO

  • BKE Logo

    BKE

  • GPS Logo

    GPS

  • JWN Logo

    JWN

  • LE Logo

    LE

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$495.6M$544.1M$594.5M$646.4M$699.4M$752.9M$806.6M$859.8M$912M$962.4M$1.011B$10.11B
DCF$473.2M$449.5M$425M$399.9M$374.3M$348.7M$323.2M$298.1M$273.6M$249.8M$2.498B
Value$6.113B

In the chart Earnings are multiplied by this value.

Earnings Growth 24%
Earnings Stability -7%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years01-201601-201702-201802-201901-202001-202101-202201-202302-2024TTM
Net Margin1%0.12%0.2%2.1%1.1%-3.6%7.1%0.076%7.7%7.7%
ROA3%0.85%3.4%5.8%2.3%0.17%12%3.4%16%16%
ROE2.7%0.32%0.57%6.1%3.7%-12%31%0.4%31%31%

What is the average Net Margin?

The average Net Margin over the past 5 years is +2.39%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +1.02%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +6.64%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +1.92%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +10.14%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +4.55%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years01-201601-201702-201802-201901-202001-202101-202201-202302-2024TTM
Debt FCF1.766.131.421.262.381.161.70-1.800.450.45
Debt Equity0.230.210.200.210.220.370.370.420.210.21
MIN
Graham Stability--23%100%100%-280%-4.5%100%-280%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 0.45.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -0.46.

What is the Graham’s Stability?

Graham’s Stability measure stands at -2.83.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years01-201702-201901-202101-2023Trend
Revenue3.7%3.6%11%16%1.9%
Net Income88%35%-12K%940%
Stockholders Equity-2.5%-2.9%3.4%49%2.5%
FCF41%20%18%-0.82%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +3.58%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +1.89%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +34.5%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +939.65%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is -2.93%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is +2.54%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +19.84%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +0.82%.