Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
AMCX Logo

Amc Networks Inc.

AMCX

Cable & Other Pay Television Services

Mkt Cap

$589.9M

PE

2.93

Debt

$2.45B

Cash

$570.6M

EV

$2.469B

FCF

$168.7M

Market Cap

$589.9M

P/E Ratio

2.93

Debt

$2.45B

Cash

$570.6M

EV

$2.469B

FCF

$168.7M
Charts data: {"Earnings":[{"time":"2014-12-30","value":260797000},{"time":"2015-12-30","value":366788000},{"time":"2016-12-30","value":270510000},{"time":"2017-12-30","value":471316000},{"time":"2018-12-30","value":446187000},{"time":"2019-12-30","value":380486000},{"time":"2020-12-30","value":239979000},{"time":"2021-12-30","value":250596000},{"time":"2022-12-30","value":7594000},{"time":"2023-12-30","value":201400000}],"Sales":[{"time":"2014-12-30","value":2175641000},{"time":"2015-12-30","value":2580935000},{"time":"2016-12-30","value":2755654000},{"time":"2017-12-30","value":2805691000},{"time":"2018-12-30","value":2971929000},{"time":"2019-12-30","value":3060321000},{"time":"2020-12-30","value":2814956000},{"time":"2021-12-30","value":3077608000},{"time":"2022-12-30","value":3096545000},{"time":"2023-12-30","value":2711877000}],"Net Margins":[{"time":"2014-12-30","value":0.11987133906742886},{"time":"2015-12-30","value":0.1421143887777104},{"time":"2016-12-30","value":0.09816544457323016},{"time":"2017-12-30","value":0.16798571189771075},{"time":"2018-12-30","value":0.15013380198517529},{"time":"2019-12-30","value":0.12432878773174448},{"time":"2020-12-30","value":0.08525142133660349},{"time":"2021-12-30","value":0.08142557466707911},{"time":"2022-12-30","value":0.0024524106706022356},{"time":"2023-12-30","value":0.07426590512770306}],"Assets":[{"time":"2014-12-30","value":3976587000},{"time":"2015-12-30","value":4264915000},{"time":"2016-12-30","value":4480595000},{"time":"2017-12-30","value":5032985000},{"time":"2018-12-30","value":5278563000},{"time":"2019-12-30","value":5596686000},{"time":"2020-12-30","value":5246338000},{"time":"2021-12-30","value":5748946000},{"time":"2022-12-30","value":5633836000},{"time":"2023-12-30","value":4969787000}],"Stockholders Equity":[{"time":"2014-12-30","value":-351909000},{"time":"2015-12-30","value":-8638000},{"time":"2016-12-30","value":-1644000},{"time":"2017-12-30","value":163945000},{"time":"2018-12-30","value":345208000},{"time":"2019-12-30","value":691505000},{"time":"2020-12-30","value":643101000},{"time":"2021-12-30","value":902672000},{"time":"2022-12-30","value":853813000},{"time":"2023-12-30","value":1073946000}],"ROE":[{"time":"2014-12-30","value":-0.7410921573474961},{"time":"2015-12-30","value":-42.46214401481824},{"time":"2016-12-30","value":-164.54379562043795},{"time":"2017-12-30","value":2.874842172679862},{"time":"2018-12-30","value":1.2925163959120298},{"time":"2019-12-30","value":0.5502288486706531},{"time":"2020-12-30","value":0.3731591149757192},{"time":"2021-12-30","value":0.27761578956697447},{"time":"2022-12-30","value":0.008894219225989765},{"time":"2023-12-30","value":0.18753270648617343}],"ROA":[{"time":"2014-12-30","value":0.13739244231296838},{"time":"2015-12-30","value":0.1662853773170157},{"time":"2016-12-30","value":0.14675640177253244},{"time":"2017-12-30","value":0.14352496580061336},{"time":"2018-12-30","value":0.13770963802080224},{"time":"2019-12-30","value":0.1117227230543218},{"time":"2020-12-30","value":0.08437199433204647},{"time":"2021-12-30","value":0.08521944718214434},{"time":"2022-12-30","value":0.015427499132030112},{"time":"2023-12-30","value":0.07815465733239674}]}

AMC Networks Inc., an entertainment company, owns and operates a suite of video entertainment products that are delivered to audiences and a platform to distributors and advertisers in the United States and internationally. The company operates through Domestic Operations, and International and Other. The Domestic Operations segment operates various national programming networks, including the AMC, WE tv, BBC AMERICA, IFC, and SundanceTV; provides subscription streaming services comprising Acorn TV, Shudder, Sundance Now, ALLBLK, and HIDIVE, as well as AMC+ and other streaming initiatives; and engages in film distribution business under the IFC Films name. This segment also produces and licenses original programming for various programming networks, as well as services the national programming networks. The International and Other segment operates a portfolio of channels under the AMCNI name; and production and comedy venues activities under the Levity name. AMC Networks Inc. was founded in 1980 and is headquartered in New York, New York.

Sector

  • ADEA Logo

    ADEA

  • ATUS Logo

    ATUS

  • CABO Logo

    CABO

  • CHTR Logo

    CHTR

  • CMCSA Logo

    CMCSA

  • DISH Logo

    DISH

  • LBRDA Logo

    LBRDA

  • LBTYA Logo

    LBTYA

  • LILA Logo

    LILA

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$168.7M$148.9M$131.4M$116M$102.4M$90.37M$79.76M$70.4M$62.13M$54.84M$48.4M$484M
DCF$129.5M$99.38M$76.27M$58.54M$44.93M$34.48M$26.46M$20.31M$15.59M$11.96M$119.6M
Value$637.1M

In the chart Earnings are multiplied by this value.

Earnings Growth -16%
Earnings Stability 23%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin14%9.8%17%15%12%8.5%8.1%0.25%7.4%7.4%
ROA17%15%14%14%11%8.4%8.5%1.5%7.8%7.8%
ROE-4.2K%-16K%290%130%55%37%28%0.89%19%19%

What is the average Net Margin?

The average Net Margin over the past 5 years is +8.63%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -2.14%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +8.54%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -1.67%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +44.83%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -20.7%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF9.467.0810.306.148.134.2028.8320.9014.5214.52
Debt Equity-330.40-1873.4819.219.194.614.593.223.372.282.28
MIN
Graham Stability--100%100%96%55%70%2.6%100%2.6%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 14.52.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 3.00.

What is the Graham’s Stability?

Graham’s Stability measure stands at 0.03.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201612-201812-202012-2022Trend
Revenue-0.23%-1.8%-1.2%-12%-2.4%
Net Income-4.1%-15%-5.7%2.6K%160%
Stockholders Equity-25%19%26%-20%
FCF-13%-20%-38%23%0.1%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is -1.81%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -2.36%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -14.71%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +161.04%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +25.48%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -19.82%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -20.06%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +0.1%.