Services-Business Services, NEC
Alight, Inc. provides cloud-based integrated digital human capital and business solutions in the United States and internationally. It operates through three segments: Employer Solutions, Professional Services, and Hosted Business. The company's solutions enable employees to enrich their health, wealth, and wellbeing, which helps organizations achieve a high-performance culture. It offers employer solutions comprises integrated benefits administration, healthcare navigation, financial health, employee wellbeing, and payroll; and professional services, include cloud deployment and consulting offerings that provides human capital and financial platforms, as well as cloud advisory and deployment, and optimization services for cloud platforms, such as Workday, SAP SuccessFactors, Oracle, and Cornerstone OnDemand; hosted business include ongoing application hosting and management of on-premises human capital management software. Alight, Inc. was founded in 2017 and is headquartered in Lincolnshire, Illinois.
Sector
Discounted Cash Flow Valuation of Alight, Inc.
Growth
%
%
Discount
%
%
Multiple
g\r | +10% | +11% | +12% | +13% | +14% |
---|---|---|---|---|---|
0% | 10 | 9 | 8 | 8 | 7 |
+1% | 11 | 10 | 9 | 8 | 8 |
+2% | 13 | 11 | 10 | 9 | 8 |
+3% | 14 | 13 | 11 | 10 | 9 |
+4% | 17 | 14 | 12 | 11 | 10 |
Years | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | TV |
---|---|---|---|---|---|---|---|---|---|---|---|---|
FCF | $263M | $341.9M | $435M | $541.3M | $658.6M | $783M | $909.1M | $1.03B | $1.139B | $1.228B | $1.289B | $12.89B |
DCF | $297.3M | $328.9M | $355.9M | $376.5M | $389.3M | $393M | $387.3M | $372.4M | $349M | $318.6M | $3.186B | |
Value | $6.755B |
In the chart Earnings are multiplied by this value.
High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.
Years | 12-2019 | 12-2022 | 12-2023 | TTM |
---|---|---|---|---|
Net Margin | - | -2.3% | -11% | -13% |
ROA | - | -0.12% | -0.94% | -1.2% |
ROE | - | -1.4% | -7.6% | -8.9% |
The average Net Margin over the past 5 years is -6.46%.
The trend of Net Margin over the past 5 years is -8.32%.
The average ROA over the past 5 years is -0.53%.
The trend of ROA over the past 5 years is -0.81%.
The average ROE over the past 5 years is -4.52%.
The trend of ROE over the past 5 years is -6.22%.
Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.
Years | 12-2019 | 12-2022 | 12-2023 | TTM | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Debt FCF | - | 20.68 | 12.47 | 10.69 | ||||||
Debt Equity | - | 0.56 | 0.59 | 0.62 | ||||||
MIN | ||||||||||
Graham Stability | - | - | - | - |
The Debt/FCF trailing twelve month is 10.69.
The trend of Debt/FCF over the past 5 years is -8.21.
Graham’s Stability measure stands at -.
Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.
Years | 12-2022 | Trend |
---|---|---|
Revenue | 8.9% | -14% |
Net Income | - | - |
Stockholders Equity | -6.8% | -540% |
FCF | 64% | - |
The Revenue CAGR over the past 5 years is -.
The trend of Revenue growth rate over the past 5 years is -13.85%.
The Earnings CAGR over the past 5 years is -.
The trend of Earnings growth rate over the past 5 years is -.
The Equity CAGR over the past 5 years is -.
The trend of Equity growth rate over the past 5 years is -538.99%.
The FCF CAGR over the past 5 years is -.
The trend of FCF growth rate over the past 5 years is -.