Apartment Investment & Management Co

Real Estate
Real Estate Investment Trusts
www.aimco.com

Earnings Score
Moat Score

Market Cap $1.18B
PE -5
Debt $1.25B
Cash $110.41M
EV $2.32B
FCF $NaN

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	-$244.15M
EBIT	$2.60M
ROE	-84%
ROA	0%
Equity	$292.05M
Growth Stability	-792%
PE	-4.85
PEG	1.85
PB	4.05
P/S	5.81
Price/Cash	0.09
Debt/Equity	4.28
Net Margins	-60%
Op. Margins	1%
Earnings CAGR	-3%
Sales Growth YoY	11%
Sales Growth QoQ	4%
Sales CAGR	-18%
FCF CAGR	0%
Equity CAGR	-16%
Earnings Stability	0.03

Earnings Growth YoY	863%
Earnings Growth QoQ	-64%
Earnings CAGR 5Y	-3%
Sales CAGR 5Y	-26%
Equity CAGR 5Y	-27%
Earnings CAGR 3Y	4%
Sales CAGR 3Y	4%
Equity CAGR 3Y	-26%
Market Cap	$1.18B
Revenue	$203.86M
Assets	$2.07B
Total Debt	$1.25B
Cash	$110.41M
Shares Outstanding	136.75M
EV	2.32B
Earnings Score	6%
Moat Score	5%
Shares Growth 3y	-4%
Equity Growth QoQ	-8%
Equity Growth YoY	-50%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

Apartment Investment & Management Co is a self-managed real estate investment trust. It is focused on property development, redevelopment and various other value-creating investment strategies, targeting the U.S multifamily market. Its operating segments are Development and Redevelopment; Operating, and Other.

SEC Filings

Direct access to Apartment Investment & Management Co (AIV) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2022
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Apartment Investment & Management Co compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Apartment Investment & Management Co compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR -3%

Stability 3%

loading chart...

Apartment Investment & Management Co Discounted Cash Flow

Fully customizable DCF calculator online for Apartment Investment & Management Co.

Years

Calculation mode

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
DCF		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Value	$0

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Net Margins	30%	24%	42%	31%	68%	51%	-4%	-3%	39%	-89%	-60%
ROA	-	4%	4%	3%	11%	7%	-1%	-1%	5%	1%	0%
ROE	-	13%	21%	18%	37%	25%	-1%	-1%	12%	-40%	-84%

Bad Net Margins (-59.96%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Debt over FCF	-	10.97	10.51	-	10.49	-	-	-	-	-	-
Debt over Equity	2.87	2.2	2	-	2.31	2.42	1.76	2.1	1.68	2.73	4.28
Growth Stability	-	-	-	97%	100%	100%	-1%	-2%	49%	-792%	-792%

Neutral Debt/FCF ratio (-)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Bad Debt/Equity ratio (4.28)

The company is overleveraged and has a bad balance between equity and debt.

Bad Graham’s Stability (-792%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	CAGR 5Y
Revenue YoY growth	-	-0%	1%	1%	-3%	-6%	-83%	12%	12%	-2%	-26%
Earnings YoY growth	-	-21%	77%	-27%	114%	-29%	-101%	2%	-1K%	-323%	-3%
Equity YoY growth	-	22%	10%	-14%	6%	6%	-70%	1%	11%	-33%	-27%
FCF YoY growth	-	13%	5%	4%	1%	-	-	-	-	-	-