Albany International Corp

  • Earnings Score
  • Moat Score
  • Safety Score
  • Market Cap $2.57B
  • PE 26
  • Debt $362.75M
  • Cash $127.22M
  • EV $2.80B
  • FCF $116.67M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$100.39M
EBIT$148.83M
ROE10%
ROA8%
FCF$116.67M
Equity$996.68M
Growth Stability64%
PE25.57
PEG-9.26
PB2.58
P/FCF22
P/S2.03
Price/Cash0.05
Debt/Equity0.36
Debt/FCF3.11
Net Margins7%
Gross Margins34%
Op. Margins12%
Earnings CAGR11%
Sales Growth YoY6%
Sales Growth QoQ-10%
Sales CAGR5%
FCF CAGR8%
Equity CAGR9%
Earnings Stability0.46
Earnings Growth YoY-33%
Earnings Growth QoQ-27%
Earnings CAGR 5Y-3%
Sales CAGR 5Y6%
FCF CAGR 5Y-19%
Equity CAGR 5Y7%
Earnings CAGR 3Y12%
Sales CAGR 3Y12%
FCF CAGR 3Y-6%
Equity CAGR 3Y7%
Market Cap$2.57B
Revenue$1.27B
Dividend Yield1%
Payout Ratio32%
Assets$1.75B
Total Debt$362.75M
Cash$127.22M
Shares Outstanding31.22M
EV2.8B
Earnings Score49%
Moat Score88%
Safety Score84%
Final Score74%
Working Capital585.59M
Current Ratio3.68
Gross Profit$431.31M
Shares Growth 3y-1%
Equity Growth QoQ2%
Equity Growth YoY8%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Albany International Corp is principally engaged in processing textiles and materials. The company consists of two business segments, the machine clothing segment, which produces and provides custom-designed fabrics and belts for the production in the paper, nonwovens, and other process industries; and the Albany engineered composites segment, which offers engineered composite parts for the aerospace and defensive industries. The machine clothing segment contributes to the majority of the company's total revenue. The company has a global operation and generates revenue from the United States, Switzerland, Brazil, China, Mexico, France, and other areas.

SEC Filings

Direct access to Albany International Corp (AIN) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Albany International Corp compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Albany International Corp compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 11%
Stability 46%
loading chart...

Albany International Corp Discounted Cash Flow

Fully customizable DCF calculator online for Albany International Corp .

= $2.1B
012345678910TV
fcf$117M$126M$137M$149M$161M$175M$189M$205M$222M$241M$261M$2.6B
DCF$115M$113M$112M$110M$108M$107M$105M$104M$102M$101M$1B
Value$2.1B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins6%8%7%4%8%13%11%13%9%10%7%
ROA-6%7%6%10%13%11%11%11%9%8%
ROE-11%10%6%14%19%12%14%11%11%10%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF-5.86221.23-22.110.613.24.072.1413.787.253.11
Debt over Equity0.630.531.050.90.860.60.490.40.510.480.36
Growth Stability---64%100%100%100%100%83%100%64%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth--5%10%11%14%7%-15%3%11%11%6%
Earnings YoY growth-38%-8%-38%154%60%-27%22%-19%16%-3%
Equity YoY growth--2%2%12%6%16%17%7%-1%12%7%
FCF YoY growth-79%-95%-1K%-312%167%-26%67%-81%100%-19%