Adobe Inc.

  • Earnings Score
  • Moat Score
  • Safety Score
  • Final Score
  • Market Cap $167.29B
  • PE 25
  • Debt $6.16B
  • Cash $6.76B
  • EV $166.69B
  • FCF $9.19B

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$6.75B
EBIT$8.15B
ROE52%
ROA27%
FCF$9.19B
Equity$13.10B
Growth Stability100%
PE24.78
PEG5.47
PB12.78
P/FCF18.2
P/S7.59
Price/Cash0.04
Debt/Equity0.47
Debt/FCF0.67
Net Margins32%
Gross Margins89%
Op. Margins37%
Earnings CAGR22%
Sales Growth YoY10%
Sales Growth QoQ2%
Sales CAGR18%
FCF CAGR19%
Equity CAGR10%
Earnings Stability0.84
Earnings Growth YoY192%
Earnings Growth QoQ8%
Earnings CAGR 5Y5%
Sales CAGR 5Y13%
FCF CAGR 5Y9%
Equity CAGR 5Y4%
Earnings CAGR 3Y11%
Sales CAGR 3Y11%
FCF CAGR 3Y3%
Equity CAGR 3Y-0%
Market Cap$167.29B
Revenue$22.04B
Assets$29.96B
Total Debt$6.16B
Cash$6.76B
Shares Outstanding435M
EV166.69B
Earnings Score94%
Moat Score98%
Safety Score96%
Final Score96%
Working Capital1.69B
Current Ratio1.18
Gross Profit$19.65B
Shares Growth 3y-2%
Equity Growth QoQ-7%
Equity Growth YoY-15%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Adobe Inc., together with its subsidiaries, operates as a diversified software company worldwide. It operates through three segments: Digital Media, Digital Experience, and Publishing and Advertising. The Digital Media segment offers products, services, and solutions that enable individuals, teams, and enterprises to create, publish, and promote content; and Document Cloud, a unified cloud-based document services platform. Its flagship product is Creative Cloud, a subscription service that allows members to access its creative products. This segment serves content creators, students, workers, marketers, educators, enthusiasts, communicators, and consumers. The Digital Experience segment provides an integrated platform and set of applications and services that enable brands and businesses to create, manage, execute, measure, monetize, and optimize customer experiences from analytics to commerce.

SEC Filings

Direct access to Adobe Inc. (ADBE) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2025
    • 10-Q Feb 28
  • 2024
    • 10-K Nov 29
    • 10-Q Aug 30
    • 10-Q May 31
    • 10-Q Mar 01
  • 2023
    • 10-K Dec 01
    • 10-Q Sep 01
    • 10-Q Jun 02
    • 10-Q Mar 03

Sector Comparison

How does Adobe Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Adobe Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 22%
Stability 84%
loading chart...

Adobe Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Adobe Inc..

= $344B
012345678910TV
fcf$9.2B$11B$13B$15B$18B$22B$26B$31B$37B$44B$52B$518B
DCF$9.9B$11B$12B$13B$14B$15B$16B$17B$18B$20B$200B
Value$344B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years11/201512/201611/201711/201811/201911/202012/202112/202211/202311/2024TTM
Net Margins13%20%23%29%26%41%31%27%28%26%32%
ROA-12%15%15%16%18%21%22%23%23%27%
ROE-16%20%28%28%40%33%34%33%39%52%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years11/201512/201611/201711/201811/201911/202012/202112/202211/202311/2024TTM
Debt over FCF-0.950.691.11.810.780.60.630.530.910.67
Debt over Equity0.270.260.220.440.690.310.280.330.220.510.47
Growth Stability---100%100%100%100%100%100%100%100%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years11/201512/201611/201711/201811/201911/202012/202112/202211/202311/2024CAGR 5Y
Revenue YoY growth-22%25%24%24%15%23%12%10%11%13%
Earnings YoY growth-86%45%53%14%78%-8%-1%14%2%5%
Equity YoY growth-6%14%11%12%26%12%-5%18%-15%4%
FCF YoY growth-55%37%38%7%32%30%7%-6%13%9%