Aaon, Inc.

Industrials
Industrial Machinery/Components
www.aaon.com

Earnings Score
Moat Score

Market Cap $8.15B
PE 51
Debt $16.00M
Cash $2.38M
EV $8.16B
FCF -

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$158.84M
EBIT	$197.26M
ROE	19%
ROA	15%
Equity	$815.85M
Growth Stability	83%
PE	51.31
PEG	1.72
PB	9.99
P/S	6.47
Price/Cash	0
Debt/Equity	0.02
Net Margins	9%
Gross Margins	31%
Op. Margins	16%
Earnings CAGR	17%
Sales Growth YoY	23%
Sales Growth QoQ	8%
Sales CAGR	16%
FCF CAGR	-1%
Equity CAGR	18%
Earnings Stability	0.74
Earnings Growth YoY	-25%
Earnings Growth QoQ	19%
Earnings CAGR 5Y	30%

Sales CAGR 5Y	28%
FCF CAGR 5Y	-7%
Equity CAGR 5Y	24%
Earnings CAGR 3Y	23%
Sales CAGR 3Y	23%
FCF CAGR 3Y	4%
Equity CAGR 3Y	21%
Market Cap	$8.15B
Revenue	$1.26B
Dividend Yield	0%
Payout Ratio	17%
Assets	$1.30B
Total Debt	$16.00M
Cash	$2.38M
Shares Outstanding	81.35M
EV	8.16B
Earnings Score	92%
Moat Score	93%
Working Capital	365.13M
Current Ratio	2.77
Gross Profit	$391.23M
Shares Growth 3y	1%
Equity Growth QoQ	-1%
Equity Growth YoY	4%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

AAON is a manufacturer of air-conditioning and heating equipment. The products include rooftop units, chillers, packaged outdoor mechanical rooms, air-handling units, makeup air units, energy-recovery units, condensing units, geothermal heat pumps, and self-contained units and coils. AAON's products serve the commercial and industrial new construction and replacement markets, primarily in North America.

SEC Filings

Direct access to Aaon, Inc. (AAON) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2025
- 10-Q Mar 31
2024
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Aaon, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Aaon, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 17%

Stability 74%

loading chart...

Aaon, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Aaon, Inc..

Years

Calculation mode

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
DCF		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Value	$0

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Net Margins	13%	14%	13%	10%	11%	15%	11%	11%	15%	14%	9%
ROA	-	31%	25%	18%	18%	23%	11%	16%	24%	18%	15%
ROE	-	26%	23%	17%	19%	23%	13%	18%	24%	20%	19%

Net Margins (9.1%)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Debt over FCF	-	-	-	-	-	-	-	-	-	-	-
Debt over Equity	-	-	-	-	-	-	-	-	0	0.02	0.02
Growth Stability	-	-	-	83%	100%	100%	100%	100%	100%	100%	83%

Neutral Debt/FCF ratio (-)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Good Debt/Equity ratio (0.02)

The company is not overleveraged and has a good balance between equity and debt.

Neutral Graham’s Stability (83%)

The company has a stability in its earnings that is not too good nor too bad.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	CAGR 5Y
Revenue YoY growth	-	7%	6%	7%	8%	10%	4%	66%	31%	3%	28%
Earnings YoY growth	-	17%	2%	-22%	26%	47%	-26%	71%	77%	-5%	30%
Equity YoY growth	-	15%	15%	4%	17%	21%	33%	20%	31%	12%	24%
FCF YoY growth	-	17%	-56%	8%	245%	0%	-90%	25%	-	-	-7%