Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
AAN Logo

Aaron's Company, Inc.

AAN

Services-Equipment Rental & Leasing, NEC

Mkt Cap

$321.5M

PE

34.48

Debt

$187.5M

Cash

$39.31M

EV

$469.6M

FCF

$102.5M

Market Cap

$321.5M

P/E Ratio

34.48

Debt

$187.5M

Cash

$39.31M

EV

$469.6M

FCF

$102.5M
Charts data: {"Earnings":[{"time":"2018-12-30","value":50653000},{"time":"2019-12-30","value":28099000},{"time":"2020-12-30","value":-265912000},{"time":"2021-12-30","value":109934000},{"time":"2022-12-30","value":-5280000}],"Sales":[{"time":"2018-12-30","value":1794716000},{"time":"2019-12-30","value":1784477000},{"time":"2020-12-30","value":1734919000},{"time":"2021-12-30","value":1845504000},{"time":"2022-12-30","value":2249434000}],"Net Margins":[{"time":"2018-12-30","value":0.028223406934579063},{"time":"2019-12-30","value":0.015746350331217494},{"time":"2020-12-30","value":-0.15327055614700166},{"time":"2021-12-30","value":0.059568551463448464},{"time":"2022-12-30","value":-0.0023472571322385987}],"Assets":[{"time":"2019-12-30","value":1940331000},{"time":"2020-12-30","value":1353457000},{"time":"2021-12-30","value":1441265000},{"time":"2022-12-30","value":1858463000}],"Stockholders Equity":[{"time":"2018-12-30","value":781909000},{"time":"2019-12-30","value":837781000},{"time":"2020-12-30","value":711325000},{"time":"2021-12-30","value":718166000},{"time":"2022-12-30","value":695402000}],"ROE":[{"time":"2018-12-30","value":0.06478119576574767},{"time":"2019-12-30","value":0.03353979142520539},{"time":"2020-12-30","value":-0.3738263100551787},{"time":"2021-12-30","value":0.1530760297758457},{"time":"2022-12-30","value":-0.007592730535718908}],"ROA":[{"time":"2019-12-30","value":0.02640631933417546},{"time":"2020-12-30","value":-0.2852236901504813},{"time":"2021-12-30","value":0.10120970119998751},{"time":"2022-12-30","value":-0.0013710254118591545}]}

The Aaron's Company, Inc. provides lease-to-own and retail purchase solutions. It operates through Aaron's Business and BrandsMart segments. The company engages in direct-to-consumer sales and lease ownership of furniture, appliances, electronics, computers, and other home products through company-operated and franchised stores in the United States and Canada, as well as its e-commerce platforms, including aarons.com and brandsmartusa.com. It also manufactures and supplies upholstered furniture. The company was formerly known as Aaron's SpinCo, Inc. The Aaron's Company, Inc. was founded in 1955 and is based in Atlanta, Georgia.

Sector

  • AL Logo

    AL

  • CTOS Logo

    CTOS

  • MGRC Logo

    MGRC

  • PRG Logo

    PRG

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$102.5M$88.5M$76.44M$66.03M$57.04M$49.27M$42.56M$36.76M$31.75M$27.43M$23.69M$236.9M
DCF$76.96M$57.8M$43.42M$32.61M$24.49M$18.4M$13.82M$10.38M$7.796M$5.856M$58.56M
Value$350.1M

In the chart Earnings are multiplied by this value.

Earnings Growth -32%
Earnings Stability -81%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201812-201912-202012-202112-2022TTM
Net Margin2.8%1.6%-15%6%-0.23%0.42%
ROA-2.6%-29%10%-0.14%0.79%
ROE6.5%3.4%-37%15%-0.76%1.3%

What is the average Net Margin?

The average Net Margin over the past 5 years is -0.23%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is -0.14%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is -0.76%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201812-201912-202012-202112-2022TTM
Debt FCF-3.220.010.464.261.83
Debt Equity-0.410.000.030.380.27
MIN
Graham Stability------

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 1.83.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -.

What is the Graham’s Stability?

Graham’s Stability measure stands at -.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201912-2021Trend
Revenue8%22%7.7%
Net Income--0%
Stockholders Equity-6%-3.2%-1.5%
FCF-16%44%-8.9%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is -.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +7.65%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is 0%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is -.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -1.49%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -8.93%.